County Profile for DeSoto - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,219,032 Total Charges 139,471,367
Fixed Assets 16,714,939 Contract Allowance 100,719,236
Other Assets 0 Operating Revenue 38,752,131
Total Assets 26,933,971 Operating Expenses 38,759,905
Current Liabilities 6,406,181 Operating Margin -7,774
Long Term Liabilities 16,137,170 Other Income 1,655,480
Total Equity 4,390,620 Other Expense 0
Total Liabilities and Equity 26,933,971 Net Profit or Loss 1,647,706

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,991 Revenue per Bed $922,670 Revenue per Person $38,752,131
Net Margin per Discharge ($5) Net Margin per Bed ($185) Net Margin per Person ($7,774)
Net Profit per Discharge $1,105 Net Profit per Bed $39,231 Net Profit per Person $1,647,706
Net Fixed Assets per Discharge $11,211 Net Fixed Assets per Bed $397,975 Net Fixed Assets per Bed $16,714,939
Long Term Debt per Discharge $10,823 Long Term Debt per Bed $384,218 Long Term Debt per Person $16,137,170
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 22.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,324 Net Fixed Assets 1,545 Population Estimate 1,151
Total Revenue 1,477 Long Term Liabilities 1,121 Total Patient Discharges 1,322
Net Margin 1,677 Total Patient Beds 1,418
Net Profit or Loss 1,170

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,110,751 5,713,709 0.8945
31 Intensive Care Unit 1,316,722 1,585,081 0.8307
32 Coronary Care Unit 0 0
43 Nursery 340,816 520,368 0.6550
44 Skilled Nursing Care 0 0
50 Operating Room 3,152,260 7,048,393 0.4472
51 Recovery Room 507,007 1,715,200 0.2956
52 Labor and Delivery Room 881,250 303,905 2.8998

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,759,469 13 Nursing Administration 613,716
02,03 Captial Related - Movable Equipment 528,739 14 Central Services and Supply 179,732
04 Employee Benefits 3,532,276 15 Pharmacy 721,005
05 Administrative and General 3,436,333 16 Medical Records and Medical Library 525,468
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,748,130 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 744,435 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 682,506 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,471,809

County Profile for DeSoto - 2017